Property Information |
|
Sale Price: |
$1,000,000.00 |
Down Payment: |
$0.00 |
Interest Rate: |
7.00 |
Total Payments: |
360 |
Estimated Closing Costs: |
|
Loan Orig. Fee: |
$10,101.01 |
Upfront PMI: |
$10,101.01 |
Closing Fee: |
$1,767.68 |
Deed Stamps: |
$1,666.67 |
Title Insurance: |
$4,040.40 |
Property Appraisal: |
$300.00 |
Credit Report: |
$40.00 |
Title Search: |
$50.00 |
Recording Fee: |
$60.00 |
Inspection Fee: |
$20.00 |
Document Prep Fee: |
$150.00 |
Tax Service Fee: |
$81.00 |
Survey Fee: |
$200.00 |
UnderWriting Fee: |
$250.00 |
Flood Certification: |
$23.50 |
Total Estimated Closing Costs: |
$28,851.26 |
Estimated Prepaid Expenses: |
Prepaid Interest: (Closing to First payment date) |
$23,961.85 |
Total Estimated Prepaid Expenses: |
$23,961.85 |
Total Credits: |
Total Credits: |
($0.00) |
Total Cash to Close: |
Down Payment: |
$0.00 |
Total Cash to Close on 8/1/2008 : |
$28,851.26 |
Monthly Property Taxes: |
$850.00 |
Monthly PMI Payment: |
$488.22 |
Monthly Prin. & Int. Pmt.: (1st payment due 12/1/2008 ) |
$6,720.03 |
Total Monthly Payment: |
$8,058.25 |
|