BUYER COST CONVENTIONAL ESTIMATE
$300,000 - $500,000 - $700,000 - $1,000,000
$500,000 No money down payments $6,200 taxes, $4,120.69 monthly payments  
Property Information:
Sale Price:
$500,000.00
Down Payment:
$0.00
Interest Rate:
7.00
Total Payments:
360
Estimated Closing Costs:
Loan Orig. Fee:
$5,050.51
Upfront PMI:
$5,050.51
Closing Fee:
$883.84
Deed Stamps:
$833.33
Title Insurance:
$2,020.20
Property Appraisal:
$300.00
Credit Report:
$40.00
Title Search:
$50.00
Recording Fee:
$60.00
Inspection Fee:
$20.00
Document Prep Fee:
$150.00
Tax Service Fee:
$81.00
Survey Fee:
$200.00
UnderWriting Fee:
$250.00
Flood Certification:
$23.50
Total Estimated Closing Costs:
$15,012.89
Estimated Prepaid Expenses:
Prepaid Interest: (Closing to First payment date)
$11,980.93
Total Estimated Prepaid Expenses:
$11,980.93
Total Credits:
Total Credits:
($0.00)
Total Cash to Close:
Down Payment:
$0.00
Total Cash to Close on 8/1/2008 :
$15,012.89
Monthly Property Taxes:
$516.67
Monthly PMI Payment:
$244.11
Monthly Prin. & Int. Pmt.: (1st payment due 12/1/2008 )
$3,360.19
Total Monthly Payment:
$4,120.96