BUYER COST CONVENTIONAL ESTIMATE
$300,000 - $500,000 - $700,000 - $1,000,000
$700,000 No money down payments $8,200 taxes, $5,729.45 monthly payments  
Property Information:
Sale Price:
$700,000.00
Down Payment:
$0.00
Interest Rate:
7.00
Total Payments:
360
Estimated Closing Costs:
Loan Orig. Fee:
$7,070.71
Upfront PMI:
$7,070.71
Closing Fee:
$1,237.37
Deed Stamps:
$1,166.67
Title Insurance:
$2,828.28
Property Appraisal:
$300.00
Credit Report:
$40.00
Title Search:
$50.00
Recording Fee:
$60.00
Inspection Fee:
$20.00
Document Prep Fee:
$150.00
Tax Service Fee:
$81.00
Survey Fee:
$200.00
UnderWriting Fee:
$250.00
Flood Certification:
$23.50
Total Estimated Closing Costs:
$20,548.25
Estimated Prepaid Expenses:
Prepaid Interest: (Closing to First payment date)
$16,773.29
Total Estimated Prepaid Expenses:
$16,773.29
Total Credits:
Total Credits:
($0.00)
Total Cash to Close:
Down Payment:
$0.00
Total Cash to Close on 8/1/2008 :
$20,548.25
Monthly Property Taxes:
$683.33
Monthly PMI Payment:
$341.75
Monthly Prin. & Int. Pmt.: (1st payment due 12/1/2008 )
$4,704.37
Total Monthly Payment:
$5,729.45