|
BUYER COST CONVENTIONAL ESTIMATE |
|
$300,000 No money down payments $4,200 taxes, $2,512.33 monthly payments |
|
|
Property Information |
|
Sale Price: |
$300,000.00 |
Down Payment: |
$0.00 |
Interest Rate: |
7.00 |
Total Payments: |
360 |
Estimated closing costs: |
|
Loan Orig. Fee: |
$3,030.30 |
Upfront PMI: |
$3,030.30 |
Closing Fee: |
$530.30 |
Deed Stamps: |
$500.00 |
Title Insurance: |
$1,212.12 |
Property Appraisal: |
$300.00 |
Credit Report: |
$40.00 |
Title Search: |
$50.00 |
Recording Fee: |
$60.00 |
Inspection Fee: |
$20.00 |
Document Prep Fee: |
$150.00 |
Tax Service Fee: |
$81.00 |
Survey Fee: |
$200.00 |
UnderWriting Fee: |
$250.00 |
Flood Certification: |
$23.50 |
Total Estimated Closing Costs: |
$9,477.52 |
Estimated Prepaid Expenses: |
Prepaid Interest: (Closing to First payment date) |
$7,188.56 |
Total Estimated Prepaid Expenses: |
$7,188.56 |
Total Credits: |
Total Credits: |
($0.00) |
TOTAL CASH TO CLOSE: |
Down Payment: |
$0.00 |
Total Cash to Close on 8/1/2008 : |
$9,477.52 |
Monthly Property Taxes: |
$350.00 |
Monthly PMI Payment: |
$146.46 |
Monthly Prin. & Int. Pmt.: (1st payment due 12/1/2008 ) |
$2,015.87 |
Total Monthly Payment: |
$2,512.33 |
|
|